Over Eighty Years of Continuous Service

 

home | about us | personal accounts | internet banking | contact

 

location
our people
financials


Consolidated Report of Condition
   

6/30/2008

6/30/2007

Assets
Cash and Due from Banks $580,435.00 $1,366,095.00
Securities $3,680,285.00 $2,979,856.00
Federal Funds Sold $2,150,897.00 $1,124,645.00
Loans and Lease Receivables $42,376,814.00 $41,478,013.00

Less: Allowance for Loan Losses

$407,800.00 $455,269.00

Net Loans

$41,969,014.00 $41,022,744.00
Premises and fixed assets  $613,200.00 $542,118.00
Other assets $546,505.00 $557,655.00
  
Total Assets

$49,540,336.00

$47,593,113.00
  
Liabilities
Deposits:        
Non-interest bearing $2,774,914.00 $2,657,639.00
Interest bearing $36,723,222.00 $36,791,423.00
Total Deposits $39,498,136.00 $39,449,062.00
Federal Funds Purchased $0.00 $0.00
Other Borrowed Money $3,800,000.00 $1,800,000.00
Other Liabilities $274,796.00 $342,319.00
  
Total Liabilities $43,572,932.00 $41,591,381.00
  
Equity Capital
Common Stock $1,200,000.00 $1,200,000.00
Surplus $1,200,000.00 $1,200,000.00
Undivided Profits $3,567,404.00 $3,601,732.00
  
Total Equity Capital $5,967,404.00 $6,001,732.00
  
Total Liab. and Equity Capital $49,540,336.00 $47,593,113.00
(Preliminary and Unaudited)    

back to top

 

Financial Highlights
(numbers are in thousands) 6/30/2008 6/30/2007
Total Assets $49,540 $47,593
Total Loans (Net) $42,377 $41,478
Total Deposits $39,498 $39,449
Total Borrowed Funds $3,800 $1,800
Net Income $240 $255
  
Per Share-Y.T.D. (120,000 Shares)     
Net Income $2.00 $2.12
Cash Dividends (to date) $1.25 $1.25
Book Value (End of period) $49.73 $50.01
Market Value (Last sale)    

High

$125.00 $130.00

Low

$118.00 $120.00
  
Financial Ratios
Return on Equity 7.95% 8.48%
Return on Assets  .94% 1.03%
Capital to Assets 12.05% 12.61%

back to top

 

Consolidated Report of Income
   

6/30/2008

6/30/2007

Interest Income
Interest & Fee Income on Loans $1,545,093.00 $1,562,515.00
Interest on Investments $89,104.00 $64,862.00
Interest on Fed Funds Sold $36,063.00 $76,367.00
  
Total Interest Income $1,670,260.00 $1,703,744.00
  
Interest Expense
Interest on Demand Deposits $6019.00 $5081.00
Interest on Savings Deposits $22,913.00 $22,357.00
Interest on Time Deposits $463,072.00 $495,063.00
Interest on Borrowed Funds $90,975.00 $61,831.00
  
Total Int. Expense $582,979.00 $584,332.00
   
Net Interest Income

$1,087,281.00

$1,119,412.00

 
Provision For Loan Losses

$48,000.00

$48,000.00

 
Non-Interest Income
Service Charges on DDA Accts. $107,471.00 $115,155.00
All Other Fee Income $49,298.00 $47,791.00
  
Total Non-Int. Income $156,769.00 $162,946.00
  
Non-Interest Expense
Salaries and Employee Benefits $502,170.00 $512,390.00
Premises and Fixed Assets $84,393.00 $77,245.00
All Other Expense $262,236.00 $276,272.00
  
Total Non-Int. Exp. $848,799.00 $865,907.00
  
Income (Loss) Before Taxes $347,251.00 $368,451.00
Gains or (Loses) on Securities $2,526.00 $3,723.00
Applicable Income Taxes $110,238.00 $117,484.00
Net Income $239,539.00 $254,690.00
Extraordinary Items $0.00 $0.00
Net Income $239,539.00 $254,690.00
 



back to top

 

home | about us | personal accounts | internet banking | contact  
 
Copyright © 1999. Crowe, Chizek and Company LLP, Grand Rapids.
Portions Copyright © 1999
FundsXpress. All Rights Reserved.
Privacy statement